Press release

American Woodmark Corporation announces second quarter results

November 26, 2019

WINCHESTER, Va., Nov. 26, 2019 /PRNewswire/ -- American Woodmark Corporation (NASDAQ: AMWD) (the "Company") today announced results for its second fiscal quarter ended October 31, 2019.

Net sales for the second fiscal quarter increased 0.7% to $428.0 million compared with the same quarter of the prior fiscal year.  Net sales for the first six months of the current fiscal year increased 0.2% to $855.4 million from the comparable period of the prior fiscal year.  The Company experienced growth in the builder channel during the second quarter and first six months of fiscal year 2020, which was offset by declines in the home center and independent dealers and distributors channels.

Net income was $22.2 million ($1.31 per diluted share) for the second quarter of the current fiscal year compared with $18.5 million ($1.05 per diluted share) in the same quarter of the prior fiscal year.  Net income for the current quarter was positively impacted by higher sales, lower selling and marketing expense and lower interest expense.  Net income for the first six months of the current fiscal year was $49.0 million ($2.90 per diluted share) compared with $43.3 million ($2.46 per diluted share) for the same period of the prior fiscal year.  Adjusted EPS per diluted share was $1.84 for the second quarter of the current fiscal year compared with $1.60 in the same quarter of the prior fiscal year and $3.97 for the first six months of the current fiscal year compared with $3.64 for the same period of the prior fiscal year.

Adjusted EBITDA for the second fiscal quarter was $62.9 million, or 14.7% of net sales, compared to $60.8 million, or 14.3% of net sales, for the same quarter of the prior fiscal year.  Adjusted EBITDA for the first six months of the fiscal year was $132.5 million, or 15.5% of net sales, compared to $128.9 million, or 15.1% of net sales, for the same period of the prior fiscal year.

"Relative to the overall market, we are pleased with our revenue and margin performance in the second fiscal quarter," said Cary Dunston, Chairman and CEO.  "Our new construction and stock home center business net sales growth was strong.  Adjusted EBITDA margins improved over the prior year as our operational performance allowed us to continue to offset much of the cost headwinds we are facing."

Cash provided by operating activities for the first six months of the current fiscal year was $86.2 million and free cash flow totaled $66.1 million.  The Company paid down $72.0 million of its term loan facility during the first six months of the current fiscal year.

About American Woodmark

American Woodmark Corporation manufactures and distributes kitchen, bath and home organization products for the remodeling and new home construction markets. Its products are sold on a national basis directly to home centers, builders and through a network of independent dealers and distributors. At October 31, 2019, the Company operated eighteen manufacturing facilities in the United States and Mexico and eight primary service centers located throughout the United States.

Use of Non-GAAP Financial Measures

We have presented certain financial measures in this press release which have not been prepared in accordance with U.S. generally accepted accounting principles (GAAP).  Definitions of our non-GAAP financial measures and a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP are provided below following the financial highlights under the heading "Non-GAAP Financial Measures."

Safe harbor statement under the Private Securities Litigation Reform Act of 1995: All forward-looking statements made by the Company involve material risks and uncertainties and are subject to change based on factors that may be beyond the Company's control.  Accordingly, the Company's future performance and financial results may differ materially from those expressed or implied in any such forward-looking statements.  Such factors include, but are not limited to, those described in the Company's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K.  The Company does not undertake to publicly update or revise its forward looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized.

 

AMERICAN WOODMARK CORPORATION

          

Unaudited Financial Highlights

          

(in thousands, except share data)

          

Operating Results

          
   

Three Months Ended

 

Six Months Ended

   

October 31

 

October 31

   

2019

 

2018

 

2019

 

2018

          

Net sales

 

$

428,016

  

$

424,878

  

$

855,381

  

$

853,840

 

Cost of sales & distribution

 

340,966

  

338,116

  

673,812

  

671,342

 
 

Gross profit

 

87,050

  

86,762

  

181,569

  

182,498

 

Sales & marketing expense

 

20,451

  

22,986

  

41,138

  

45,924

 

General & administrative expense

 

29,900

  

28,718

  

59,332

  

58,548

 

Restructuring charges

 

(188)

  

(406)

  

(207)

  

2,035

 
 

Operating income

 

36,887

  

35,464

  

81,306

  

75,991

 

Interest expense, net

 

7,436

  

8,943

  

15,524

  

18,368

 

Other (income) expense, net

 

(527)

  

1,112

  

(534)

  

(325)

 

Income tax expense

 

7,815

  

6,921

  

17,272

  

14,693

 
 

Net income

 

$

22,163

  

$

18,488

  

$

49,044

  

$

43,255

 

 

Earnings Per Share:

        

Weighted average shares outstanding - diluted

 

16,955,835

  

17,588,449

  

16,932,236

  

17,589,767

 
          

Net income per diluted share

 

$

1.31

  

$

1.05

  

$

2.90

  

$

2.46

 

 

Condensed Consolidated Balance Sheet

(Unaudited)

 
   

October 31

 

 April 30

   

2019

 

2019

      

Cash & cash equivalents

 

$

51,435

  

$

57,656

 

Investments - certificates of deposit

 

  

1,500

 

Customer receivables

 

120,118

  

125,901

 

Inventories

 

119,758

  

108,528

 

Income taxes receivable

 

2,704

  

1,009

 

Other current assets

 

15,009

  

11,441

 
 

Total current assets

 

309,024

  

306,035

 

Property, plant & equipment, net

 

206,899

  

208,263

 

Operating lease assets, net

 

89,662

  

 

Trademarks, net

 

3,889

  

5,555

 

Customer relationship intangibles, net

 

190,278

  

213,111

 

Goodwill

 

767,612

  

767,612

 

Other assets

 

31,300

  

29,355

 
 

Total assets

 

$

1,598,664

  

$

1,529,931

 
      

Current portion - long-term debt

 

$

2,320

  

$

2,286

 

Accounts payable & accrued expenses

 

167,089

  

147,304

 
 

Total current liabilities

 

169,409

  

149,590

 

Long-term debt

 

617,930

  

689,205

 

Deferred income taxes

 

59,636

  

64,749

 

Long-term operating lease liabilities

 

72,067

  

 

Other liabilities

 

4,714

  

6,034

 
 

Total liabilities

 

923,756

  

909,578

 

Stockholders' equity

 

674,908

  

620,353

 
 

Total liabilities & stockholders' equity

 

$

1,598,664

  

$

1,529,931

 

 

Condensed Consolidated Statements of Cash Flows

(Unaudited)

   

Six Months Ended

   

October 31

   

2019

 

2018

      

Net cash provided by operating activities

 

$

86,232

  

$

107,667

 

Net cash used by investing activities

 

(18,288)

  

(19,717)

 

Net cash used by financing activities

 

(74,165)

  

(108,498)

 

Net decrease in cash and cash equivalents

 

(6,221)

  

(20,548)

 

Cash and cash equivalents, beginning of period

 

57,656

  

78,410

 
      

Cash and cash equivalents, end of period

 

$

51,435

  

$

57,862

 

Non-GAAP Financial Measures

We have reported our financial results in accordance with generally accepted accounting principles (GAAP).  In addition, we have discussed our financial results using the non-GAAP measures described below.

Management believes all of these non-GAAP financial measures provide an additional means of analyzing the current period's results against the corresponding prior period's results.  However, these non-GAAP financial measures should be viewed in addition, and not as a substitute for, the Company's reported results prepared in accordance with GAAP.  Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

Adjusted EPS per diluted share

We use Adjusted EPS per diluted share in evaluating the performance of our business and profitability.  Management believes that this measure provides useful information to investors by offering additional ways of viewing the Company's results by providing an indication of performance and profitability excluding the impact of unusual and/or non-cash items.  We define Adjusted EPS per diluted share as diluted earnings per share excluding the per share impact of (1) expenses related to the RSI acquisition and subsequent restructuring charges, (2) the amortization of customer relationship intangibles and trademarks, (3) net gain on debt forgiveness and modification and (4) the tax benefit of RSI acquisition expenses and subsequent restructuring charges, the net gain on debt forgiveness and modification and the amortization of customer relationship intangibles and trademarks.  The amortization of intangible assets is driven by the RSI acquisition and will recur in future periods.  Management has determined that excluding amortization of intangible assets from our definition of Adjusted EPS per diluted share will better help it evaluate the performance of our business and profitability and we have also received similar feedback from some of our investors regarding the same.

Adjusted EBITDA and Adjusted EBITDA margin

We use Adjusted EBITDA and Adjusted EBITDA margin in evaluating the performance of our business, and we use each in the preparation of our annual operating budgets and as indicators of business performance and profitability.  We believe Adjusted EBITDA and Adjusted EBITDA margin allow us to readily view operating trends, perform analytical comparisons and identify strategies to improve operating performance.

We define Adjusted EBITDA as net income adjusted to exclude (1) income tax expense, (2) interest expense, net, (3) depreciation and amortization expense, (4) amortization of customer relationship intangibles and trademarks, (5) expenses related to the RSI acquisition and subsequent restructuring charges, (6) stock-based compensation expense, (7) gain/loss on asset disposals, (8) change in fair value of foreign exchange forward contracts and (9) net gain on debt forgiveness and modification.  We believe Adjusted EBITDA, when presented in conjunction with comparable GAAP measures, is useful for investors because management uses Adjusted EBITDA in evaluating the performance of our business.

We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales.

Free cash flow

To better understand trends in our business, we believe that it is helpful to subtract amounts for capital expenditures consisting of cash payments for property, plant and equipment and cash payments for investments in displays from cash flows from continuing operations which is how we define free cash flow.  Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment.  It also provides a measure of our ability to repay our debt obligations.

Net leverage

Net leverage is a performance measure that we believe provides investors a more complete understanding of our leverage position and borrowing capacity after factoring in cash and cash equivalents that eventually could be used to repay outstanding debt.

We define net leverage as net debt (total debt less cash and cash equivalents) divided by the trailing 12 months Adjusted EBITDA.

A reconciliation of these non-GAAP financial measures and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following tables:

 

Reconciliation of Adjusted Non-GAAP Financial Measures to the GAAP Equivalents

     
  

Three Months Ended

 

Six Months Ended

  

October 31

 

October 31

(in thousands)

 

2019

 

2018

 

2019

 

2018

         

Net income (GAAP)

 

$

22,163

  

$

18,488

  

$

49,044

  

$

43,255

 

Add back:

        

      Income tax expense

 

7,815

  

6,921

  

17,272

  

14,693

 

      Interest expense, net

 

7,436

  

8,943

  

15,524

  

18,368

 

      Depreciation and amortization expense

 

12,164

  

11,458

  

24,027

  

22,226

 

      Amortization of customer relationship intangibles

        

         and trademarks

 

12,250

  

12,250

  

24,500

  

24,500

 

EBITDA (Non-GAAP)

 

$

61,828

  

$

58,060

  

$

130,367

  

$

123,042

 

Add back:

        

      Acquisition related expenses (1)

 

(130)

  

649

  

(89)

  

3,410

 

      Change in fair value of foreign exchange forward

        

         contracts (2)

 

(152)

  

993

  

(96)

  

199

 

      Stock-based compensation expense

 

1,178

  

836

  

2,075

  

1,622

 

      Loss on asset disposal

 

151

  

230

  

217

  

584

 

Adjusted EBITDA (Non-GAAP)

 

$

62,875

  

$

60,768

  

$

132,474

  

$

128,857

 
         

Net Sales

 

$

428,016

  

$

424,878

  

$

855,381

  

$

853,840

 

Adjusted EBITDA margin (Non-GAAP)

 

14.7

%

 

14.3

%

 

15.5

%

 

15.1

%

 

(1)  Acquisition related expenses are comprised of expenses related to the acquisition of RSI Home Products, Inc. and the subsequent restructuring charges that the Company incurred.

(2)  In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange rates.  The Company manages these risks through the use of foreign exchange forward contracts.  The changes in the fair value of the forward contracts are recorded in other expense (income) in the operating results.

 

Reconciliation of Net Income to Adjusted Net Income

     
  

Three Months Ended

 

Six Months Ended

  

October 31

 

October 31

(in thousands, except share data)

 

2019

 

2018

 

2019

 

2018

         

Net income (GAAP)

 

$

22,163

  

$

18,488

  

$

49,044

  

$

43,255

 

Add back:

        

      Acquisition related expenses

 

(130)

  

649

  

(89)

  

3,410

 

      Amortization of customer relationship intangibles

        

         and trademarks

 

12,250

  

12,250

  

24,500

  

24,500

 

      Tax benefit of add backs

 

(3,103)

  

(3,291)

  

(6,200)

  

(7,089)

 

Adjusted net income (Non-GAAP)

 

$

31,180

  

$

28,096

  

$

67,255

  

$

64,076

 
         

Weighted average diluted shares

 

16,955,835

  

17,588,449

  

16,932,236

  

17,589,767

 

Adjusted EPS per diluted share (Non-GAAP)

 

$

1.84

  

$

1.60

  

$

3.97

  

$

3.64

 

 

Free Cash Flow

   
  

Six Months Ended

  

October 31

  

2019

 

2018

     

Cash provided by operating activities

 

$

86,232

  

$

107,667

 

Less: Capital expenditures (1)

 

20,101

  

18,150

 

Free cash flow

 

$

66,131

  

$

89,517

 

 

(1)  Capital expenditures consist of cash payments for property, plant and equipment and cash payments for investments in displays.  During the first six months of fiscal 2020 and 2019, approximately $0.6 million and $4.6 million, respectively, in cash outflows were incurred related to the new company headquarters.

 

Net Leverage

   
  

Twelve Months
Ended

  

October 31

(in thousands)

 

2019

   

Net income (GAAP)

 

$

89,477

 

Add back:

  

      Income tax expense

 

29,779

 

      Interest expense, net

 

32,808

 

      Depreciation and amortization expense

 

47,247

 

      Amortization of customer relationship intangibles

  

         and trademarks

 

49,000

 

EBITDA (Non-GAAP)

 

$

248,311

 

Add back:

  

      Acquisition related expenses (1)

 

619

 

      Change in fair value of foreign exchange forward contracts (2)

 

(295)

 

      Net gain on debt forgiveness and modification (3)

 

(5,266)

 

      Stock-based compensation expense

 

3,493

 

      Loss on asset disposal

 

1,605

 

Adjusted EBITDA (Non-GAAP)

 

$

248,467

 
   
  

As of October 31

  

2019

Current maturities of long-term debt

 

$

2,320

 

Long-term debt, less current maturities

 

617,930

 

Total debt

 

620,250

 

Less: cash and cash equivalents

 

(51,435)

 

Net debt

 

$

568,815

 
   

Net leverage (4)

 

2.29

 

 

(1)  Acquisition related expenses are comprised of expenses related to the acquisition of RSI Home Products, Inc. and the subsequent restructuring charges that the Company incurred.

(2)  In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange rates.  The Company manages these risks through the use of foreign exchange forward contracts.  The changes in the fair value of the forward contracts are recorded in other expense (income) in the operating results.

(3)  The Company had loans and interest forgiven relating to four separate economic development loans totaling $5.5 million for fiscal year 2019, and the Company incurred $0.3 million in loan modification expense in connection with an amendment to the credit agreement during fiscal year 2019.

(4)  Net debt divided by Adjusted EBITDA for the twelve months ended October 31, 2019.

 
View original content: http://www.prnewswire.com/news-releases/american-woodmark-corporation-announces-second-quarter-results-300964911.html

SOURCE American Woodmark Corporation

Related press releases

  • American Woodmark Corporation announces first quarter results
    American Woodmark Corporation announces first quarter results Aug 20, 2015 Company Release - 8/20/2015 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its first fiscal quarter ended July 31, 2015. Net sales for the first fiscal quarter increased 9% to $231.2 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation announces fourth quarter results of fiscal year 2015
    American Woodmark Corporation announces fourth quarter results of fiscal year 2015 Jun 02, 2015 Company Release - 6/2/2015 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its fourth fiscal quarter ended April 30, 2015. Read article
  • American Woodmark Corporation announces third quarter results
    American Woodmark Corporation announces third quarter results Feb 26, 2015 Net sales for the third fiscal quarter increased 12% to $189.0 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation announces second quarter results of fiscal year 2016
    American Woodmark Corporation announces second quarter results of fiscal year 2016 Nov 24, 2015 Authorizes Stock Repurchase Company Release - 11/24/2015 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its second fiscal quarter ended October 31, 2015. Read article
  • American Woodmark Corporation announces first quarter results of fiscal year 2017
    American Woodmark Corporation announces first quarter results of fiscal year 2017 Aug 23, 2016 Company Release - 8/23/2016 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its first fiscal quarter ended July 31, 2016. Net sales for the first fiscal quarter increased 12% to $258.2 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation announces fourth quarter results of fiscal year 2016
    American Woodmark Corporation announces fourth quarter results of fiscal year 2016 Jun 02, 2016 Company Release - 6/2/2016 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its fourth fiscal quarter ended April 30, 2016. Net sales for the fourth fiscal quarter increased 16% to $240.9 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation announces third quarter results of fiscal year 2016
    American Woodmark Corporation announces third quarter results of fiscal year 2016 Feb 25, 2016 Company Release - 2/25/2016 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its third fiscal quarter ended January 31, 2016. Net sales for the third fiscal quarter increased 16% to $218.6 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation announces second quarter results of fiscal year 2017
    American Woodmark Corporation announces second quarter results of fiscal year 2017 Nov 22, 2016 Company Release - 11/22/2016 6:30 AM ET American Woodmark Corporation (NASDAQ: AMWD) today announced results for its second fiscal quarter ended October 31, 2016. Net sales for the second fiscal quarter increased 3% to $264.1 million compared with the same quarter of the prior fiscal year. Read article
  • American Woodmark Corporation Announces Fourth Quarter Results
    American Woodmark Corporation Announces Fourth Quarter Results Jun 04, 2013 Net sales rose by 26% compared with the fourth quarter of the prior fiscal year to $171.1 million. Read article
  • American Woodmark Corporation Announces First Quarter Results
    American Woodmark Corporation Announces First Quarter Results Aug 20, 2013 Net sales rose by 20% compared with the first quarter of the prior fiscal year to $178.1 million. Read article